Monthly Payment
—
Total Payment
—
Total Interest
—
Payment, total interest, then principal vs interest by year—free
Monthly Payment
—
Total Payment
—
Total Interest
—
Interest calculator · Mortgage · Car loan
Planning only. Home · Simple interest
Fixed payments split between interest and principal.
Early on you owe more—so more of each payment is interest.
The table shows principal vs interest year by year. Near the end, almost everything is principal.
Interest hits the remaining balance each month.
Example: $25,000 at 7%—month one might be ~$146 interest. By month 36, balance near $12,000 → ~$70 interest.
Extra principal early cuts future interest—that’s why prepayment helps.
Change term and rate to see the split shift.
Longer terms or higher rates mean more total interest. Compare 48 vs 60 months or 6% vs 8%.